County Profile for Los Alamos - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 19,418
Total Cost Reports Filed in 2020 1 Total Births 36
Total Cost Reports Submitted 0 Total Deaths 37
Total Cost Reports Settled 1 Net Population Natural Change -1
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -7
Total Cost Reports Audited 0 Total Residual 4
Net Population Change -2

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,188,540 Total Charges 133,569,624
Fixed Assets 25,650,347 Contract Allowance 83,149,418
Other Assets -4,038,786 Operating Revenue 50,420,206
Total Assets 27,800,101 Operating Expenses 46,896,016
Current Liabilities 8,571,068 Operating Margin 3,524,190
Long Term Liabilities -196,034,380 Other Income 6,214,090
Total Equity 215,263,413 Other Expense 0
Total Liabilities and Equity 27,800,101 Net Profit or Loss 9,738,280

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $115,378 Revenue per Bed $1,200,481 Revenue per Person $2,596
Net Margin per Discharge $8,065 Net Margin per Bed $83,909 Net Margin per Person $181
Net Profit per Discharge $22,284 Net Profit per Bed $231,864 Net Profit per Person $501
Net Fixed Assets per Discharge $58,696 Net Fixed Assets per Bed $610,723 Net Fixed Assets per Bed $1,321
Long Term Debt per Discharge ($448,591) Long Term Debt per Bed ($4,667,485) Long Term Debt per Person ($10,095)
Persons per Discharge 0 Persons per Bed 462
Occupancy Rate 9.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,378 Net Fixed Assets 1,299 Population Estimate 1,855
Total Revenue 1,349 Long Term Liabilities 3,285 Total Patient Discharges 1,806
Net Margin 393 Total Patient Beds 1,357
Net Profit or Loss 740

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,063,197 4,715,619 0.8616
31 Intensive Care Unit 838,378 1,068,598 0.7846
32 Coronary Care Unit 0 0
43 Nursery 857,731 185,122 4.6333
44 Skilled Nursing Care 0 0
50 Operating Room 3,031,509 11,407,859 0.2657
51 Recovery Room 1,313,690 3,642,307 0.3607
52 Labor and Delivery Room 241,860 51,739 4.6746

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,791,896 13 Nursing Administration 666,588
02,03 Captial Related - Movable Equipment 1,541,274 14 Central Services and Supply 286,103
04 Employee Benefits 1,583,069 15 Pharmacy 727,104
05 Administrative and General 7,615,158 16 Medical Records and Medical Library 489,672
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,732,438 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 603,168 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 210,258 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,246,728

County Profile for Los Alamos - 2020